County Profile for Bonneville - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 128,045
Total Cost Reports Filed in 2021 2 Total Births 1,805
Total Cost Reports Submitted 1 Total Deaths 1,133
Total Cost Reports Settled 0 Net Population Natural Change 672
Total Cost Reports Reopened 0 Total International Migration 14
Total Cost Reports Ammended 1 Total Domestic Migration 2,701
Total Cost Reports Audited 0 Total Residual -58
Net Population Change 3,329

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 88,560,666 Total Charges 1,874,862,952
Fixed Assets 118,438,932 Contract Allowance 1,419,696,064
Other Assets 7,042,934 Operating Revenue 455,166,888
Total Assets 214,042,532 Operating Expenses 305,898,321
Current Liabilities 66,048,282 Operating Margin 149,268,567
Long Term Liabilities -933,343,037 Other Income 7,520,069
Total Equity 1,081,337,287 Other Expense 6,089,447
Total Liabilities and Equity 214,042,532 Net Profit or Loss 150,699,189

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $36,820 Revenue per Bed $1,743,934 Revenue per Person $3,555
Net Margin per Discharge $12,075 Net Margin per Bed $571,910 Net Margin per Person $1,166
Net Profit per Discharge $12,191 Net Profit per Bed $577,392 Net Profit per Person $1,177
Net Fixed Assets per Discharge $9,581 Net Fixed Assets per Bed $453,789 Net Fixed Assets per Bed $925
Long Term Debt per Discharge ($75,501) Long Term Debt per Bed ($3,576,027) Long Term Debt per Person ($7,289)
Persons per Discharge 0 Persons per Bed 491
Occupancy Rate 57.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 412 Net Fixed Assets 612 Population Estimate 507
Total Revenue 438 Long Term Liabilities 3,313 Total Patient Discharges 484
Net Margin 65 Total Patient Beds 494
Net Profit or Loss 205

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 73,103,792 179,983,395 0.4062
31 Intensive Care Unit 22,846,371 123,598,786 0.1848
32 Coronary Care Unit 0 0
43 Nursery 1,496,478 2,509,838 0.5962
44 Skilled Nursing Care 0 0
50 Operating Room 29,761,962 129,566,364 0.2297
51 Recovery Room 1,848,466 24,128,226 0.0766
52 Labor and Delivery Room 3,993,622 10,024,671 0.3984

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 20,270,636 13 Nursing Administration 3,461,137
02,03 Captial Related - Movable Equipment 19,071,402 14 Central Services and Supply 0
04 Employee Benefits 21,508,429 15 Pharmacy 0
05 Administrative and General 57,252,632 16 Medical Records and Medical Library 2,195,575
06 Maintenance and Repairs 7,185,911 17 Social Services 1,496,673
07 Operation of Plant 960,267 18 Other General Service Expense 364,942
08,09 Laundry, Linen and Housekeeping 6,687,054 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,902,449 20,21,22,23 Education Programs 1,514,479
Total General Service Cost Centers 145,871,586

County Profile for Bonneville - 2021